Changes are happening - please bear with us while we update our site.

Changes are happening - please bear with us while we update our site. Click here to give us your advice and feedback.

Can the WBC share price beat the ASX 200 (XJO)?

Is the Westpac Banking Corp (ASX:WBC) share price good value? Here are 2 ways you can put a number on it, starting with...
In this update I’ll explain how basic it can be to provide a share price valuation of an ASX bank share such as Westpac Banking Corp (ASX: WBC). That said, while it may seem ‘simple’ to create a valuation model of a business, no share valuation or forecast is guaranteed. If ‘value investing’ were as easy as what we’re about to show you, everyone would be rich!

Our largest bank shares make up more than one-third of the local share market, measured by the market capitalisation of the largest 200 companies in the S&P/ASX 200 index.

If you really want to understand how to value a dividend share, like a bank or REIT, you should consider watching the tutorial video from the analyst team at Rask Australia.

You can subscribe to the Rask Australia YouTube channel and receive the latest (and free) value investing videos by clicking here.

Using comps for PE ratios

The price-earnings ratio, or PE ratio for short, is a basic but popular valuation ratio. It compares yearly profit (or ‘earnings’) to today’s share price (in the case of WBC for example, $32.66). It’s not always the best way to value a mature company like a bank because other factors may be more important, like dividends, so it’s vital to use more than just PE ratios for your analysis.

That said, it can be handy to compare PE ratios across shares from the same sector (banking) to determine what is reasonable — and what isn’t. For example, if WBC had a PE ratio twice as high as NAB, you’d have to ask yourself if there’s any good reason it should be worth more.

If we take the WBC share price today ($32.66), together with the earnings (aka profits) per share data from its 2023 financial year ($1.92), we can calculate the company’s PE ratio to be 17x. That compares to the banking sector average PE of 18x.

Next, take the profits per share (EPS) ($1.92) and multiply it by the average PE ratio for WBC’s sector (Banking). This results in a ‘sector-adjusted’ PE valuation of $34.12.

Why fully franked dividends boost the WBC share price

A DDM, which stands for Dividend Discount Model, is a more interesting and robust way of valuing companies in the banking sector, given that the dividends are pretty consistent.

DDM valuation modeling is one of the oldest methods used on Wall Street to value companies, and it’s still used here in Australia by bank analysts. A DDM model takes the most recent full-year dividends (e.g. from last 12 months or LTM), or forecast dividends for next year, and then assumes the dividends grow at a consistent rate for a forecast period (e.g. 5 years or forever). The only other number you need is a ‘risk’ rate (e.g. 7%) which is explained further below.

To do the valuation, use this formula: Share price = full-year dividend / (risk rate – dividend growth rate). It’s a good idea to do the calculation with a few different growth and risk assumptions, then take the average valuation. This helps to account for some of the uncertainty.

To simplify this DDM, we will assume last year’s dividend payment ($1.66) goes up at a consistent rate each year.

Next, we determine the ‘risk’ rate or expected return rate. This is the rate at which we discount the future dividend payments back to today’s dollars. A higher ‘risk’ rate results in a lower share price valuation.

We’ve used a blended rate for dividend growth and a risk rate between 6% and 11%, then averaged the results.

This approach yields a valuation of WBC shares of $35.10. However, using an ‘adjusted’ dividend payment of $1.63 per share, the valuation goes to $34.47. The expected dividend valuation compares to Westpac Banking Corp’s share price of $32.66. Since the company’s dividends are fully franked, you could make one further adjustment and do the valuation based on a ‘gross’ dividend payment. That is, the cash dividends plus the franking credits (available to eligible shareholders). Using the forecast gross dividend payment ($2.33), our valuation of the WBC share price comes out at $49.24.

Growth rate
2.00% 3.00% 4.00%
Risk rate
6.00% $40.75 $54.33 $81.50
7.00% $32.60 $40.75 $54.33
8.00% $27.17 $32.60 $40.75
9.00% $23.29 $27.17 $32.60
10.00% $20.38 $23.29 $27.17
11.00% $18.11 $20.38 $23.29

WBC share price, key takeaways

Our two models could be used as an introductory guide for how the valuation process works. Analysing a bank share like Westpac Banking Corp is a complicated task. If we were looking at the shares and considering an investment, we would first want to know more about the bank’s growth strategy. For example, are they pursuing more lending (i.e. interest income) or more non-interest income (fees from financial advice, investment management, etc..

Next, take a close look at economic indicators like unemployment, house prices and consumer sentiment. Where are they headed? Finally, we believe it’s important to make an assessment of the management team. For example, when we pulled data on WBC’s culture we found that it wasn’t a perfect 5/5. Culture is one thing to think carefully about.

Unsubscribe anytime. Read our TermsFinancial Services GuidePrivacy Policy. We’ll never sell your email address. Our company is Australian owned.

Information warning: The information on this website is published by The Rask Group Pty Ltd (ABN: 36 622 810 995) is limited to factual information or (at most) general financial advice only. That means, the information and advice does not take into account your objectives, financial situation or needs. It is not specific to you, your needs, goals or objectives. Because of that, you should consider if the advice is appropriate to you and your needs, before acting on the information. If you don’t know what your needs are, you should consult a trusted and licensed financial adviser who can provide you with personal financial product advice. In addition, you should obtain and read the product disclosure statement (PDS) before making a decision to acquire a financial product. Please read our Terms and Conditions and Financial Services Guide before using this website. The Rask Group Pty Ltd is a Corporate Authorised Representative (#1280930) of AFSL #383169.

5%+ in passive income

Owen Rask’s investing report available

With bond ETFs like ASX:IAF and the S&P 500 riding high, now could be one of the best times to start earning passive income from a portfolio of shares and ETFs.

In this free analyst report, our Chief Investment Officer, Owen Rask, names 10 ASX stocks and ETFs to watch.

Unsubscribe anytime. Read our TermsFinancial Services GuidePrivacy Policy. We’ll never sell your email address. Our company is Australian owned.

Skip to content